Economy Analysis of Khiladi 786 : Coverage for Producer & Distributors But Lose making project for Sub-Distributor

Theatrical Box-office Performance
Indian Opening Weekend 29C
Lifetime Collection India: 65C (Distributor Share 34C)

Overseas Opening Weekend: $1M (around 5.5C)

Lifetime Overseas Collection $1.5M (Around 8.25C)
Total Cost Of The Film
Total cost Including Production  & Acquisition (Eros International)and  Akshay Kumar Fee  : 58C
Prints & Promotion : 14C
Total Cost to producer & Eros International:  72C
Total Revenue Generated:

Pre-sold Revenue form Selling different Territories:   18.50C approx (Gujarat & Saurastra Belt, CI, Rajastan, WB, Bihar, Nizam, Assam,Orissa )
India Theatrical Share: 21C (Mumbai Circuit (Except Gujarat and Saurastar Belt ) ,Delhi/Up, East Punjab, CP, Mysore . Approx 60% of all India Distributor Share)
Satellite: 25C (Pre-sold along with package deal )
Music & Home Video : 5C
Overseas:  3.5C
Total  Revenue Generated:  73.00C

Because of the healthy price from Satellite Rights saves the film somewhat, The film is just Break Even project for EROS. But Sub-distributors who acquired the movie on Minimum Guarantee (MG) for a high cost, will end up losing more than 20-30% of their investment.

Shringar films has bought the theatrical rights of Gujarat/ Saurastra belt at 8.30C and only generated a share of 6.50C (Estimation based on 1^st week nos). Total lose to Shringar film around 20%+.

Similarly at Bihar Circuit, the film has preformed the best(1.53C share), still not able to cross the MG amount paid by Maa Sona films (1.60C).

Verdict: Coverage for Producer & Distributors But Lose making project for Sub-Distributor